[av_textblock size=” font_color=” color=” admin_preview_bg=”]
Condo Launch Price – Successful Tender Price
[/av_textblock]
[av_table purpose=’tabular’ pricing_table_design=’avia_pricing_default’ pricing_hidden_cells=” caption=’Condo Launch Tender Price’ responsive_styling=’avia_scrollable_table’]
[av_row row_style=”][av_cell col_style=”]Location[/av_cell][av_cell col_style=”]Successful Bid Price[/av_cell][av_cell col_style=”]Per Square Feet Per Plot Ratio[/av_cell][av_cell col_style=”]Gross Floor Area[/av_cell][/av_row]
[av_row row_style=”][av_cell col_style=”]Sims Drive[/av_cell][av_cell col_style=”]$383,500,000[/av_cell][av_cell col_style=”]$732 psf ppr[/av_cell][av_cell col_style=”]523,753 Square Feet[/av_cell][/av_row]
[/av_table]
[av_textblock size=” font_color=” color=” admin_preview_bg=”]
Condo Launch Price – Nearby Properties Transacted Prices
[/av_textblock]
[av_table purpose=’tabular’ pricing_table_design=’avia_pricing_default’ pricing_hidden_cells=” caption=’Condo Launch Nearby Transacted Prices’ responsive_styling=’avia_responsive_table’]
[av_row row_style=”][av_cell col_style=”]Nearby Condo around Penrose at District 14[/av_cell][av_cell col_style=”]Highest Transacted Selling Price (psf) for the last 12 months[/av_cell][av_cell col_style=”]Completion[/av_cell][/av_row]
[av_row row_style=”][av_cell col_style=”]Sims Urban Oasis[/av_cell][av_cell col_style=”]$1,740[/av_cell][av_cell col_style=”]2019[/av_cell][/av_row]
[av_row row_style=”][av_cell col_style=”]Tre Residences[/av_cell][av_cell col_style=”]$1,715[/av_cell][av_cell col_style=”]2018[/av_cell][/av_row]
[/av_table]
[av_textblock size=” font_color=” color=” admin_preview_bg=”]
Condo Launch Price – Estimated Selling Price
[/av_textblock]
[av_table purpose=’tabular’ pricing_table_design=’avia_pricing_default’ pricing_hidden_cells=” caption=’Condo Launch Estimated Selling Price’ responsive_styling=’avia_responsive_table’]
[av_row row_style=”][av_cell col_style=”][/av_cell][av_cell col_style=”]PSF$[/av_cell][/av_row]
[av_row row_style=”][av_cell col_style=”]A) Land Cost[/av_cell][av_cell col_style=”]$732[/av_cell][/av_row]
[av_row row_style=”][av_cell col_style=”]B) Construction Cost (Estimate)[/av_cell][av_cell col_style=”]$350[/av_cell][/av_row]
[av_row row_style=”][av_cell col_style=”]C) Profit Margin + Other Expenses (30% x [A+B] )[/av_cell][av_cell col_style=”]$324[/av_cell][/av_row]
[av_row row_style=”][av_cell col_style=”]Estimate Launch Price (Subjected to Changes and Final Decision by Developer)[/av_cell][av_cell col_style=”]$1,406[/av_cell][/av_row]
[/av_table]